| Revenue | DKK 7M | +8% |
| EBITDA | DKK 457K | +765% |
| Net profit | DKK 274K | +165% |
| Total assets | DKK 4,8M | +16% |
| Equity | DKK 3,1M | +10% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.369 | 5.510 | 7.417 | 6.493 | 7.033 |
| Staff expenses | -6.633 | -5.668 | -6.185 | -6.562 | -6.576 |
| EBITDA | -2.264 | -158 | 1.232 | -69 | 457 |
| Depreciation & amort. | -62 | -463 | -463 | -463 | -62 |
| EBIT | -2.326 | -621 | 769 | -532 | 395 |
| Net financials | -52 | -36 | -25 | -7 | -33 |
| Profit before tax | -2.378 | -657 | 744 | -539 | 362 |
| Tax | -504 | -143 | 171 | -114 | 87 |
| Net profit | -1.873 | -514 | 573 | -425 | 274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.180 | 4.870 | 4.751 | 4.139 | 4.804 |
| Equity | 3.230 | 2.716 | 3.289 | 2.864 | 3.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.949 | 2.154 | 1.462 | 1.275 | 1.665 |
| Total debt | 1.949 | 2.154 | 1.462 | 1.275 | 1.665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2007 |
| Former (2) | ||
FZ Management | Management | 2004 – 2007 |
BH | Audit | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Francesco Zanca | Management | 0 companies |
| BOYE HANSEN REVISION ApS | Audit | 0 companies |
| Annette Bruhn Zanca | Management | 0 companies |