| Revenue | DKK 80K | -28% |
| EBITDA | DKK 80K | -28% |
| Net profit | DKK 74K | -28% |
| Total assets | DKK 751K | -9% |
| Equity | DKK 220K | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.244 | 498 | -4 | 5 | -5 | 0 | 64 | 66 | 194 | 188 | 146 | 112 | 80 |
| Staff expenses | -674 | -489 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | -149 | -4 | 5 | -5 | 0 | 64 | 66 | 194 | 188 | 146 | 112 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 495 | -149 | -4 | 5 | -5 | 0 | 64 | 66 | 194 | 188 | 146 | 112 | 80 |
| Net financials | 80 | 58 | -10 | -5 | -5 | -0 | -0 | 0 | -19 | -16 | -16 | 9 | 5 |
| Profit before tax | 575 | -91 | -13 | 0 | -10 | -0 | 64 | 66 | 176 | 173 | 130 | 121 | 85 |
| Tax | 144 | -7 | 1 | 4 | -2 | -0 | 14 | 14 | 39 | 38 | 29 | 18 | 12 |
| Net profit | 430 | -84 | -14 | -4 | -8 | -0 | 50 | 51 | 137 | 135 | 101 | 103 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.419 | 825 | 821 | 813 | 810 | 810 | 826 | 805 | 913 | 813 | 757 | 823 | 751 |
| Equity | -55 | -140 | -154 | -158 | -165 | -166 | -116 | -64 | 73 | 177 | 144 | 146 | 220 |
| Long-term debt | 1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.138 | 965 | 975 | 970 | 975 | 975 | 942 | 869 | 840 | 635 | 613 | 677 | 531 |
| Total debt | 2.475 | 965 | 975 | 970 | 975 | 975 | 942 | 869 | 840 | 635 | 613 | 677 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2008 | — | — |
KH Management | Management | 2004 | — | — |
IT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POTENZA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |
| Kim Hald Schütt | Management | 0 companies |
| Ib Tornøe | Management | 0 companies |