| Revenue | DKK 978K | +447% |
| EBITDA | DKK 624K | +1032% |
| Net profit | DKK 4,7M | +11% |
| Total assets | DKK 115,1M | +2% |
| Equity | DKK 114,3M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -13 | -45 | -17 | 90 | 211 | 384 | 85 | 853 | 351 | 853 | 179 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -163 | -246 | -256 | -246 | -354 |
| EBITDA | -17 | -12.059 | -45 | -17 | 90 | 211 | 384 | 85 | 690 | 33 | 597 | -67 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -86 | -171 | -171 | -43 | -366 | -392 | -394 | -429 | -429 |
| EBIT | -17 | -12.059 | -45 | -17 | 4 | 40 | 213 | 42 | 324 | -359 | 202 | -496 | 195 |
| Net financials | 1.877 | 24.090 | 3.297 | 3.102 | 5.458 | 5.782 | 16.143 | 5.932 | 9.351 | 12.939 | 6.464 | 5.003 | 5.121 |
| Profit before tax | 1.860 | 12.031 | 3.253 | 3.085 | 5.462 | 5.822 | 16.356 | 5.974 | 9.675 | 12.580 | 6.666 | 4.507 | 5.316 |
| Tax | 166 | 1.001 | -0 | 366 | 296 | 295 | 302 | 465 | 480 | 334 | 810 | 273 | 614 |
| Net profit | 1.694 | 11.030 | 3.253 | 2.720 | 5.166 | 5.527 | 16.053 | 5.509 | 9.195 | 12.246 | 5.856 | 4.234 | 4.702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.478 | 42.221 | 46.091 | 48.345 | 57.732 | 63.670 | 78.517 | 92.432 | 100.323 | 110.316 | 110.410 | 112.839 | 115.066 |
| Equity | 31.261 | 41.991 | 45.862 | 47.912 | 52.778 | 58.098 | 73.940 | 79.233 | 88.207 | 100.227 | 105.854 | 109.852 | 114.310 |
| Long-term debt | 0 | 125 | 125 | 0 | 165 | 170 | 171 | 0 | 5.738 | 5.451 | 0 | 0 | 0 |
| Short-term debt | 217 | 104 | 104 | 433 | 4.754 | 5.331 | 4.356 | 13.199 | 6.334 | 4.585 | 4.431 | 2.858 | 651 |
| Total debt | 217 | 229 | 229 | 433 | 4.919 | 5.501 | 4.527 | 13.199 | 12.072 | 10.036 | 4.431 | 2.858 | 651 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|