| Revenue | DKK 672K | +9% |
| EBITDA | DKK 672K | +9% |
| Net profit | DKK 299K | +10% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 3,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | -802 | -622 | -257 | -350 | 377 | 357 | 346 | 600 | 632 | 637 | 614 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 634 | -739 | -89 | -197 | 350 | 377 | 357 | 346 | 600 | 632 | 637 | 614 | 672 |
| Depreciation & amort. | 42 | -38 | -29 | -10 | -94 | -94 | -109 | -106 | -97 | -112 | -102 | -138 | -160 |
| EBIT | 592 | -777 | -118 | -208 | 256 | 284 | 248 | 240 | 503 | 519 | 536 | 476 | 512 |
| Net financials | -347 | -278 | -276 | -287 | -220 | -203 | -230 | -226 | -220 | -150 | -116 | -128 | -129 |
| Profit before tax | 285 | -499 | 158 | 79 | 37 | 80 | 18 | 14 | 284 | 369 | 420 | 349 | 383 |
| Tax | 20 | -265 | 33 | 16 | 10 | 18 | 5 | 3 | 62 | 81 | 92 | 77 | 84 |
| Net profit | 265 | -234 | 125 | 63 | 27 | 62 | 14 | 11 | 221 | 288 | 327 | 272 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.369 | 7.910 | 7.652 | 7.584 | 7.435 | 7.320 | 7.411 | 7.403 | 7.503 | 7.076 | 7.117 | 7.484 | 7.561 |
| Equity | 820 | 995 | 870 | 707 | 734 | 796 | 810 | 821 | 1.042 | 2.330 | 2.657 | 2.929 | 3.227 |
| Long-term debt | 4.300 | 4.256 | 4.380 | 4.096 | 3.846 | 3.604 | 3.347 | 3.086 | 2.823 | 2.538 | 3.442 | 3.287 | 3.128 |
| Short-term debt | 2.186 | 2.333 | 2.108 | 2.503 | 2.568 | 2.614 | 2.944 | 3.183 | 3.263 | 1.752 | 415 | 589 | 442 |
| Total debt | 6.486 | 6.589 | 6.489 | 6.599 | 6.413 | 6.218 | 6.291 | 6.269 | 6.085 | 4.290 | 3.857 | 3.876 | 3.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Falk Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Falk | Management | 0 companies |