| Revenue | DKK 46K | -494% |
| EBITDA | DKK 46K | +494% |
| Net profit | DKK 599K | +484% |
| Total assets | DKK 11M | +5% |
| Equity | DKK 11M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -6 | -7 | -32 | -17 | -105 | -30 | -94 | -263 | 31 | -12 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -6 | -7 | -32 | -17 | -105 | -30 | -94 | -263 | 31 | -12 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -45 | -50 | -50 |
| EBIT | -11 | -11 | -6 | -7 | -32 | -17 | -105 | -60 | -124 | -293 | -14 | -62 | -3 |
| Net financials | 563 | 5 | 97 | -44 | 683 | 9.935 | -261 | -113 | -21 | -163 | -567 | -94 | 603 |
| Profit before tax | 552 | -5 | 91 | -51 | 651 | 9.917 | -366 | -173 | -145 | -456 | -581 | -156 | 599 |
| Tax | 2 | -0 | 5 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 550 | -5 | 86 | -51 | 651 | 9.917 | -353 | -173 | -145 | -456 | -581 | -156 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.290 | 2.278 | 2.279 | 2.228 | 2.939 | 13.704 | 12.262 | 11.952 | 11.820 | 11.275 | 10.713 | 10.501 | 11.019 |
| Equity | 2.288 | 2.236 | 2.273 | 2.173 | 2.773 | 12.621 | 12.233 | 11.931 | 11.786 | 11.274 | 10.693 | 10.478 | 11.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 42 | 5 | 55 | 166 | 1.083 | 28 | 21 | 33 | 1 | 20 | 23 | 3 |
| Total debt | 2 | 42 | 5 | 55 | 166 | 1.083 | 28 | 21 | 33 | 1 | 20 | 23 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |