| Revenue | — | — |
| EBITDA | DKK 395K | +2% |
| Net profit | DKK 307K | +2% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 6,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -291 | -345 | — | 459 | 443 | 539 | 562 | 572 | 503 | 579 | 506 | 388 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -343 | 0 | 459 | 443 | 539 | 562 | 1.572 | 503 | 1.379 | 506 | 388 | 395 |
| Depreciation & amort. | -0 | -1 | -0 | -4 | -4 | -0 | -2 | -6 | -8 | -8 | -6 | -0 | -0 |
| EBIT | -99 | -344 | 0 | 455 | 439 | 539 | 559 | 1.566 | 495 | 1.371 | 500 | 388 | 395 |
| Net financials | -96 | -88 | 0 | -65 | -50 | -30 | -14 | 1.000 | -2 | 799 | -2 | -1 | -1 |
| Profit before tax | -195 | -256 | 0 | 390 | 389 | 509 | 545 | 1.566 | 493 | 1.370 | 498 | 387 | 394 |
| Tax | -50 | -63 | -0 | 13 | 88 | 288 | -54 | 346 | 109 | 302 | 111 | 86 | 87 |
| Net profit | -146 | -193 | 0 | 377 | 300 | 221 | 599 | 1.220 | 384 | 1.069 | 387 | 301 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.293 | 4.287 | 0 | 6.010 | 6.012 | 6.001 | 6.018 | 7.078 | 7.125 | 7.973 | 7.999 | 8.010 | 8.013 |
| Equity | 1.444 | 1.636 | 0 | 3.621 | 3.921 | 4.142 | 4.741 | 5.654 | 5.727 | 6.307 | 6.395 | 6.395 | 6.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.545 | -2.312 | 0 | 1.650 | 1.321 | 882 | 444 | 342 | 285 | 347 | 257 | 235 | 250 |
| Total debt | -2.545 | -2.312 | 0 | 1.650 | 1.321 | 882 | 444 | 342 | 285 | 347 | 257 | 235 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|