| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 127K | -23% |
| Total assets | DKK 10,6M | +1% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -13 | -16 | -15 | -19 | -18 | -19 | -18 | -19 | -22 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -13 | -16 | -15 | -19 | -18 | -19 | -18 | -19 | -22 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -13 | -16 | -15 | -19 | -18 | -19 | -18 | -19 | -22 | -14 | -14 |
| Net financials | 87 | 163 | 108 | -19 | 269 | 259 | 323 | 7.113 | 135 | 143 | 41 | 297 | 183 | 153 |
| Profit before tax | 74 | 151 | 96 | -32 | 242 | 233 | 293 | 7.095 | 116 | 126 | 22 | 276 | 169 | 140 |
| Tax | 2 | 6 | -1 | -0 | -0 | -0 | -0 | -0 | 19 | 16 | 6 | -0 | 4 | 12 |
| Net profit | 72 | 144 | 97 | -32 | 242 | 233 | 293 | 7.095 | 97 | 110 | 16 | 276 | 164 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.751 | 1.997 | 1.894 | 2.132 | 2.374 | 2.863 | 9.937 | 10.015 | 10.121 | 10.118 | 10.395 | 10.496 | 10.631 |
| Equity | 833 | 978 | 1.075 | 1.043 | 1.285 | 1.517 | 1.998 | 9.063 | 9.130 | 9.210 | 9.196 | 9.441 | 9.545 | 9.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 773 | 922 | 852 | 847 | 856 | 865 | 874 | 885 | 911 | 922 | 954 | 951 | 1.027 |
| Total debt | 265 | 773 | 922 | 852 | 847 | 856 | 865 | 874 | 885 | 911 | 922 | 954 | 951 | 1.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|