| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -617% |
| Net profit | DKK 7,4M | -20% |
| Total assets | DKK 39,5M | +9% |
| Equity | DKK 35,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -4 | -5 | -16 | -24 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -4 | -5 | -16 | -24 | -5 | -6 | -6 | -4 | -4 | -2 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -4 | -5 | -16 | -24 | -5 | -6 | -6 | -4 | -4 | -2 | -11 |
| Net financials | 1.587 | 1.478 | 566 | 1.437 | 1.454 | 1.880 | 1.296 | 3.120 | 3.316 | 6.931 | 1.754 | 8.935 | 10.371 | 7.952 |
| Profit before tax | 1.584 | 1.473 | 561 | 1.433 | 1.449 | 1.864 | 1.271 | 3.115 | 3.311 | 6.925 | 1.750 | 8.931 | 10.369 | 7.941 |
| Tax | -1 | -1 | 1 | 29 | 46 | 63 | -109 | 303 | 63 | 615 | -683 | 734 | 1.066 | 539 |
| Net profit | 1.585 | 1.475 | 560 | 1.404 | 1.403 | 1.801 | 1.380 | 2.812 | 3.248 | 6.311 | 2.434 | 8.198 | 9.303 | 7.401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.021 | 3.157 | 3.417 | 4.312 | 5.026 | 6.162 | 7.072 | 10.537 | 12.450 | 22.442 | 23.702 | 27.402 | 36.121 | 39.531 |
| Equity | 1.860 | 2.734 | 2.557 | 3.681 | 4.384 | 5.485 | 5.965 | 8.077 | 9.825 | 16.022 | 17.342 | 22.639 | 30.543 | 35.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 422 | 860 | 631 | 642 | 677 | 1.107 | 2.460 | 2.626 | 6.420 | 6.360 | 4.763 | 5.579 | 4.187 |
| Total debt | 161 | 422 | 860 | 631 | 642 | 677 | 1.107 | 2.460 | 2.626 | 6.420 | 6.360 | 4.763 | 5.579 | 4.187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|