| Revenue | DKK -13K | -25% |
| EBITDA | DKK -13K | +25% |
| Net profit | DKK 4M | -35% |
| Total assets | DKK 38,8M | +5% |
| Equity | DKK 38,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -119 | -79 | -84 | -34 | -22 | -20 | -20 | -16 | -17 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -58 | -5.470 | -119 | -79 | -84 | -35 | -22 | -20 | -20 | -16 | -17 | -17 | -13 |
| Depreciation & amort. | 477 | 477 | -477 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -647 | -536 | -5.947 | -119 | -79 | -84 | -35 | -22 | -20 | -20 | -16 | -17 | -17 | -13 |
| Net financials | 8.753 | 7.446 | 9.726 | 7.963 | 9.021 | 7.762 | 7.943 | 5.986 | 8.292 | 7.050 | 7.675 | 6.180 | 6.229 | 4.042 |
| Profit before tax | 8.106 | 6.910 | 3.779 | 7.844 | 8.943 | 7.678 | 7.909 | 5.964 | 8.271 | 7.030 | 7.659 | 6.163 | 6.211 | 4.029 |
| Tax | 1.479 | 1.364 | -2.678 | -166 | -66 | -36 | 6 | 9 | 13 | 12 | 20 | 24 | 26 | 38 |
| Net profit | 6.627 | 5.546 | 6.457 | 8.010 | 9.009 | 7.715 | 7.903 | 5.954 | 8.258 | 7.018 | 7.640 | 6.139 | 6.185 | 3.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.721 | 26.040 | 31.339 | 13.223 | 18.622 | 22.814 | 26.807 | 28.769 | 30.585 | 29.287 | 30.897 | 30.971 | 37.117 | 38.814 |
| Equity | 18.379 | 19.695 | 25.637 | 12.699 | 18.138 | 22.740 | 25.066 | 26.021 | 28.279 | 26.687 | 28.327 | 28.360 | 34.546 | 38.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 16.915 | 5.352 | 4.363 | 0 | 25 | 74 | 1.741 | 2.748 | 2.306 | 2.600 | 2.571 | 2.611 | 2.571 | 569 |
| Total debt | 16.915 | 5.352 | 4.363 | 525 | 484 | 74 | 1.741 | 2.748 | 2.306 | 2.600 | 2.571 | 2.611 | 2.571 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2017 | — | — |
EA Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espenholt Holding ApS | Company | 100.0% | 100.0% | 2025 |
Espenholt Holding af 2024 ApS | Company | 25.0% | 25.0% | 2024 |
Erling Abildgaard Holding ApS | Company | 25.0% | 25.0% | 2018 |
ERLING ABILDGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Abildgaard | Management | 0 companies |
| Erling Abildgaard | Founder | 0 companies |