| Revenue | DKK -42K | -82% |
| EBITDA | DKK -42K | +91% |
| Net profit | DKK -134K | +63% |
| Total assets | DKK 292K | -52% |
| Equity | DKK -464K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -6 | -47 | -11 | -9 | -9 | -35 | -11 | -12 | 63 | -235 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -217 | -0 |
| EBITDA | 6 | -6 | -6 | -47 | -11 | -9 | -9 | -35 | -11 | -12 | 5 | -452 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -103 |
| EBIT | 6 | -6 | -6 | -47 | -11 | -9 | -9 | -35 | -11 | -12 | 5 | -464 | -145 |
| Net financials | 390 | -113 | -5 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | -1 | -2 | -16 |
| Profit before tax | 396 | -119 | -11 | -45 | -9 | -7 | -7 | -33 | -10 | -11 | 4 | -465 | -161 |
| Tax | 5 | -0 | 2 | -0 | -11 | -4 | -2 | -7 | -2 | -2 | 1 | -102 | -27 |
| Net profit | 391 | -119 | -13 | -45 | 2 | -4 | -6 | -26 | -8 | -9 | 3 | -363 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.893 | 2.425 | 1.290 | 110 | 90 | 87 | 81 | 91 | 94 | 99 | 466 | 609 | 292 |
| Equity | 1.733 | 1.615 | 1.237 | 80 | 82 | 78 | 72 | 46 | 39 | 30 | 33 | -330 | -464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 811 | 53 | 30 | 9 | 9 | 9 | 44 | 56 | 69 | 428 | 931 | 748 |
| Total debt | 160 | 811 | 53 | 30 | 9 | 9 | 9 | 44 | 56 | 69 | 428 | 931 | 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HB Management | Management | 2004 | — | — |
TH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMCO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Heidi Boel | Management | 0 companies |
| Thomas Holst Hansen | Unofficial title | 0 companies |