| Revenue | DKK -57K | -3% |
| EBITDA | DKK -172K | +13% |
| Net profit | DKK 167K | +124% |
| Total assets | DKK 1,9M | +14% |
| Equity | DKK -966K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -91 | -66 | -26 | -50 | -52 | -44 | -86 | -66 | -40 | 82 | -32 | -59 | -57 |
| Staff expenses | -127 | -127 | -107 | -67 | -60 | -0 | -0 | -130 | -210 | -60 | -60 | -60 | -140 | -115 |
| EBITDA | -243 | -919 | -173 | -93 | -605 | -339 | -44 | -216 | -276 | -100 | 22 | -92 | -199 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -919 | -173 | -93 | -605 | -339 | -44 | -216 | -276 | -100 | 22 | -92 | -199 | -172 |
| Net financials | 1.072 | 1.259 | 2.227 | 177 | 328 | 49 | 2.478 | 134 | 306 | -125 | 205 | 85 | -491 | 273 |
| Profit before tax | — | 340 | 2.053 | 84 | -277 | -290 | 2.433 | -82 | 31 | -225 | 226 | -7 | -689 | 101 |
| Tax | -0 | -0 | -0 | 209 | 167 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 |
| Net profit | 829 | 340 | 2.053 | -125 | -443 | -290 | 2.433 | -82 | 31 | -225 | 226 | -7 | -689 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.323 | 6.031 | 4.812 | 3.460 | 1.901 | 514 | 419 | 1.584 | 2.233 | 2.506 | 2.717 | 2.415 | 1.709 | 1.941 |
| Equity | — | -4.015 | -1.962 | -2.087 | -2.530 | -2.820 | -387 | -469 | -438 | -663 | -437 | -444 | -1.133 | -966 |
| Long-term debt | 3.565 | 1.260 | 1.229 | 739 | 544 | 117 | 51 | 167 | 167 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.279 | 8.786 | 5.546 | 4.808 | 3.887 | 3.216 | 755 | 1.885 | 2.504 | 3.169 | 3.153 | 2.859 | 2.843 | 2.907 |
| Total debt | 10.844 | 10.046 | 6.774 | 5.547 | 4.431 | 3.334 | 806 | 2.053 | 2.671 | 3.169 | 3.153 | 2.859 | 2.843 | 2.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 10198 ApS | Company | 100.0% | 100.0% | 2018 |
HOLDINGSELSKABET AF 10/3-2010 ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |