| Revenue | DKK -144K | +63% |
| EBITDA | DKK -157K | +86% |
| Net profit | DKK -127K | +95% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 3,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 198 | -466 | 22 | 264 | 1.508 | -140 | -101 | -31 | -187 | -35 | -88 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -8 | -16 | -6 | -13 |
| EBITDA | -7 | -212 | -648 | -160 | 162 | 1.410 | -140 | -101 | 577 | -195 | -50 | -1.094 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -212 | -648 | -160 | 162 | 1.410 | -140 | -101 | 577 | -195 | -50 | -1.094 | -157 |
| Net financials | -16 | -15 | -346 | 500 | -6 | -14 | -19 | 8 | -17 | 7 | -113 | -1.577 | 30 |
| Profit before tax | -23 | -227 | -994 | 340 | 156 | 1.396 | -159 | -92 | 560 | 3.879 | -163 | -2.671 | -127 |
| Tax | -6 | -55 | -47 | -38 | -23 | 297 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -172 | -947 | 378 | 178 | 1.098 | -137 | -92 | 560 | 3.879 | -163 | -2.671 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 2.032 | 3.311 | 4.600 | 4.758 | 6.238 | 6.099 | 6.029 | 5.496 | 9.446 | 8.276 | 5.661 | 5.375 |
| Equity | -161 | -333 | 693 | 1.913 | 2.091 | 3.189 | 3.040 | 2.947 | 3.497 | 7.376 | 6.213 | 3.542 | 3.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.819 | 2.365 | 2.618 | 2.687 | 2.667 | 3.048 | 3.059 | 3.082 | 1.999 | 2.071 | 2.063 | 2.119 | 1.960 |
| Total debt | 1.819 | 2.365 | 2.618 | 2.687 | 2.667 | 3.048 | 3.059 | 3.082 | 1.999 | 2.071 | 2.063 | 2.119 | 1.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2004 | — | — |
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOCOMO ApS | Company | 10.0% | 50.0% | 2011 |
JOCOMO INVEST ApS | Company | 90.0% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christensen Pedersen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |