| Revenue | DKK 5,1M | +9% |
| EBITDA | DKK 156K | -73% |
| Net profit | DKK 24K | -94% |
| Total assets | DKK 4,7M | +22% |
| Equity | DKK 2M | -5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.106 | 5.186 | 4.394 | 4.713 | 5.136 |
| Staff expenses | -3.601 | -4.040 | -3.800 | -4.141 | -4.979 |
| EBITDA | 504 | 1.146 | 594 | 572 | 156 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 |
| EBIT | 504 | 1.142 | 594 | 572 | 156 |
| Net financials | -14 | -27 | -19 | -40 | -90 |
| Profit before tax | 490 | 1.115 | 575 | 532 | 66 |
| Tax | 117 | 264 | 143 | 144 | 42 |
| Net profit | 373 | 851 | 432 | 388 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.680 | 4.211 | 3.412 | 3.879 | 4.725 |
| Equity | 827 | 1.564 | 1.882 | 2.070 | 1.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.854 | 2.646 | 1.530 | 1.809 | 2.753 |
| Total debt | 1.854 | 2.646 | 1.530 | 1.809 | 2.753 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2005 |
| Former (2) | ||
KB Audit | Audit | 2004 – 2005 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Allan Bo Davidsen | Management | 0 companies |