| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -29% |
| Net profit | DKK -261K | -113% |
| Total assets | DKK 7,4M | -6% |
| Equity | DKK 7,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 16 | -3 | -3 | -4 | -7 | -8 | -8 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 16 | -3 | -3 | -4 | -7 | -8 | -8 | -7 | -5 | -3 | -5 | -2 | -3 |
| Depreciation & amort. | 18 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -3 | -3 | -4 | -7 | -8 | -8 | -7 | -5 | -3 | -5 | -2 | -3 |
| Net financials | 657 | 615 | 667 | 715 | 684 | 779 | 704 | 862 | 1.003 | 513 | 899 | 1.149 | 2.115 | -256 |
| Profit before tax | 658 | 614 | 665 | 713 | 681 | 772 | 695 | 855 | 996 | 507 | 896 | 1.144 | 2.113 | -259 |
| Tax | 7 | 5 | 4 | 1 | 2 | 15 | -0 | 2 | 26 | 48 | -0 | 21 | 66 | 2 |
| Net profit | 651 | 608 | 660 | 712 | 678 | 757 | 695 | 853 | 970 | 459 | 896 | 1.122 | 2.046 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 2.635 | 3.181 | 2.753 | 2.502 | 3.067 | 3.549 | 4.207 | 4.807 | 5.184 | 4.915 | 5.939 | 7.920 | 7.413 |
| Equity | 2.007 | 2.515 | 2.025 | 2.637 | 2.490 | 3.047 | 3.542 | 4.195 | 4.765 | 5.124 | 4.910 | 5.923 | 7.851 | 7.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 120 | 1.156 | 116 | 12 | 20 | 7 | 12 | 42 | 60 | 5 | 16 | 68 | 23 |
| Total debt | 165 | 120 | 1.156 | 116 | 12 | 20 | 7 | 12 | 42 | 60 | 5 | 16 | 68 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |