| Revenue | DKK -85K | -43% |
| EBITDA | DKK -665K | -346% |
| Net profit | DKK 2,8M | -25% |
| Total assets | DKK 66,8M | +4% |
| Equity | DKK 66,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -10 | -11 | -17 | -26 | -36 | -36 | -336 | -88 | -462 | -76 | -149 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -580 |
| EBITDA | -15 | -10 | -10 | -11 | -17 | -26 | -36 | -36 | -336 | -88 | -462 | -76 | -149 | -665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -10 | -11 | -17 | -26 | -36 | -36 | -336 | -88 | -462 | -76 | -149 | -665 |
| Net financials | 414 | 918 | 994 | 1.970 | 13.103 | 11.605 | 7.700 | 5.116 | 4.272 | 5.479 | 6.030 | 5.281 | 4.308 | 3.779 |
| Profit before tax | 398 | 907 | 984 | 1.801 | 12.814 | 9.821 | 6.481 | 4.843 | 3.937 | 5.391 | 5.568 | 5.205 | 4.159 | 3.114 |
| Tax | -47 | -5 | 80 | -11 | 134 | 1.666 | 224 | 172 | 1.057 | 190 | 126 | 406 | 409 | 287 |
| Net profit | 445 | 912 | 904 | 1.812 | 12.680 | 8.155 | 6.258 | 4.671 | 2.880 | 5.200 | 5.442 | 4.799 | 3.749 | 2.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.308 | 11.671 | 12.092 | 16.262 | 26.926 | 38.224 | 41.228 | 45.453 | 49.441 | 52.974 | 58.286 | 61.902 | 64.157 | 66.838 |
| Equity | 11.279 | 11.640 | 12.044 | 13.758 | 26.178 | 34.333 | 40.591 | 45.263 | 48.143 | 52.843 | 58.172 | 61.470 | 63.720 | 66.425 |
| Long-term debt | 0 | 0 | 0 | 1.985 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 165 |
| Short-term debt | 30 | 31 | 48 | 519 | 363 | 3.891 | 637 | 191 | 1.299 | 131 | 114 | 432 | 142 | 248 |
| Total debt | 30 | 31 | 48 | 2.504 | 748 | 3.891 | 637 | 191 | 1.299 | 131 | 114 | 432 | 437 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|