| Revenue | DKK -2M | -2493% |
| EBITDA | DKK -3,3M | -173% |
| Net profit | DKK -3,1M | -271% |
| Total assets | DKK 1,1M | +18% |
| Equity | DKK -3,3M | -1793% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -172 | 729 | 83 | -1.991 |
| Staff expenses | -0 | -70 | -1.306 | -1.275 | -1.264 |
| EBITDA | -24 | -242 | -577 | -1.192 | -3.255 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 |
| EBIT | -24 | -242 | -577 | -1.205 | -3.268 |
| Net financials | 291 | 454 | 210 | 361 | 93 |
| Profit before tax | 266 | 213 | -367 | -845 | -3.175 |
| Tax | 2 | 77 | -124 | 1 | -41 |
| Net profit | 264 | 136 | -242 | -845 | -3.134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 789 | 1.029 | 935 | 893 | 1.050 |
| Equity | 776 | 912 | 670 | -175 | -3.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 117 | 265 | 1.068 | 4.359 |
| Total debt | 13 | 117 | 265 | 1.068 | 4.359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Tagore-Brage | Management | 0 companies |