| Revenue | DKK 205K | +85% |
| EBITDA | DKK 205K | +85% |
| Net profit | DKK 660K | -23% |
| Total assets | DKK 11,7M | +10% |
| Equity | DKK 9,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 671 | 335 | -9 | -9 | -0 | -11 | -20 | -10 | -11 | -16 | 111 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -3 | -10 | -9 | -9 | -0 | -11 | -20 | -10 | -11 | -16 | 111 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -42 |
| EBIT | -17 | -3 | -10 | -9 | -9 | -0 | -11 | -20 | -10 | -11 | -16 | 68 | 162 |
| Net financials | 247 | 613 | 332 | 731 | 681 | 1.434 | 1.383 | 446 | 2.631 | 2.743 | -24 | 984 | 679 |
| Profit before tax | 230 | 610 | 322 | 722 | 672 | 1.434 | 1.372 | 426 | 2.621 | 2.732 | -40 | 1.052 | 841 |
| Tax | -42 | 144 | 91 | 162 | 128 | 326 | 329 | 112 | 596 | 623 | -0 | 199 | 181 |
| Net profit | 272 | 466 | 231 | 560 | 544 | 1.109 | 1.044 | 313 | 2.026 | 2.109 | -40 | 853 | 660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.794 | 1.927 | 2.095 | 2.478 | 3.658 | 4.729 | 4.545 | 7.132 | 8.687 | 8.790 | 10.688 | 11.738 |
| Equity | -105 | 361 | 592 | 1.152 | 1.696 | 2.805 | 3.849 | 4.162 | 6.188 | 8.184 | 8.030 | 8.767 | 9.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.695 | 1.433 | 1.335 | 943 | 782 | 853 | 881 | 383 | 944 | 503 | 760 | 1.922 | 2.434 |
| Total debt | 1.695 | 1.433 | 1.335 | 943 | 782 | 853 | 881 | 383 | 944 | 503 | 760 | 1.922 | 2.434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|