| Revenue | DKK -1,2M | +525% |
| EBITDA | DKK -4,9M | -41% |
| Net profit | DKK 21,8M | +105% |
| Total assets | DKK 303,4M | -3% |
| Equity | DKK 249M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -2.493 | -434 | -641 | -2.083 | -1.608 | -962 | -199 | -1.243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.243 | -6.294 | -864 | -3.609 | -4.109 | -3.609 | -3.681 | -3.696 |
| EBITDA | -15 | -181 | -17 | -72 | -19 | -109 | -3.737 | -6.729 | -1.505 | -5.783 | -5.794 | -4.571 | -3.495 | -4.939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -595 | -136 | -125 | -7 | -129 | -137 | 192 | -880 |
| EBIT | -15 | -181 | -17 | -72 | -19 | -109 | -4.331 | -6.865 | -1.630 | -5.790 | -5.923 | -4.708 | -3.688 | -5.818 |
| Net financials | 12.453 | 10.521 | 16.037 | 16.449 | 23.482 | 197.923 | 6.504 | 3.679 | 9.550 | 12.632 | 54.176 | -24.719 | 14.234 | 28.057 |
| Profit before tax | 12.438 | 10.340 | 16.019 | 16.429 | 23.464 | 197.814 | 2.173 | -3.186 | 7.921 | 6.842 | 48.253 | -29.427 | 10.546 | 22.238 |
| Tax | 495 | 385 | 896 | 445 | 1.130 | 1.417 | 482 | -699 | 1.744 | 1.169 | 10.641 | 35 | -91 | 425 |
| Net profit | 11.942 | 9.955 | 15.123 | 15.933 | 22.467 | 196.397 | 1.691 | -2.487 | 6.177 | 5.673 | 37.612 | -29.463 | 10.637 | 21.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.954 | 54.422 | 69.804 | 79.040 | 100.221 | 256.745 | 251.012 | 256.577 | 265.233 | 265.743 | 334.444 | 321.706 | 313.581 | 303.356 |
| Equity | 42.800 | 52.655 | 67.678 | 75.611 | 95.378 | 256.575 | 250.266 | 246.779 | 251.756 | 257.430 | 293.041 | 261.579 | 237.216 | 249.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.154 | 1.767 | 2.126 | 3.430 | 4.843 | 171 | 746 | 9.798 | 13.476 | 8.313 | 41.403 | 60.127 | 76.365 | 54.327 |
| Total debt | 1.154 | 1.767 | 2.126 | 3.430 | 4.843 | 171 | 746 | 9.798 | 13.476 | 8.313 | 41.403 | 60.127 | 76.365 | 54.327 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Liv Vejlesby | Chairman | 0 companies |
| Ida My Laub | Board of Directors | 0 companies |
| Laura Cecilie Laub Qvist | Chairman | 0 companies |
| Helmer Laub Nielsen | Board of Directors | 0 companies |