| Revenue | DKK 1,9M | -18% |
| EBITDA | DKK -531K | -1648% |
| Net profit | DKK 242K | +196% |
| Total assets | DKK 2M | -22% |
| Equity | DKK -26K | +90% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 892 | 636 | 391 | 1.791 | 2.377 | 1.948 |
| Staff expenses | -745 | -739 | -500 | -1.993 | -2.407 | -2.480 |
| EBITDA | 146 | -104 | -109 | -203 | -30 | -531 |
| Depreciation & amort. | -136 | -126 | -71 | -137 | -206 | -200 |
| EBIT | 10 | -229 | -179 | -340 | -236 | -731 |
| Net financials | -35 | -18 | -23 | -45 | -76 | 1.041 |
| Profit before tax | -25 | -247 | -202 | -386 | -312 | 310 |
| Tax | -1 | -54 | -38 | -79 | -61 | 68 |
| Net profit | -24 | -193 | -164 | -307 | -251 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.739 | 1.303 | 1.606 | 2.813 | 2.559 | 1.993 |
| Equity | 646 | 453 | 289 | -17 | -268 | -26 |
| Long-term debt | 69 | 0 | 342 | 1.173 | 1.204 | 344 |
| Short-term debt | 1.006 | 850 | 975 | 1.657 | 1.623 | 1.675 |
| Total debt | 1.075 | 850 | 1.317 | 2.830 | 2.827 | 2.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELL X-2 HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brinck Vinkler | Chief Executive Officer | 0 companies |
| Birte Brinck Simonsen | Board of Directors | 0 companies |
| Steen Stubkjær Jensen | Chairman | 0 companies |
| Karen Bilø Vinkler | Board of Directors | 0 companies |
| Merete Haugaard Jensen | Board of Directors | 0 companies |