| Revenue | DKK 0 | — |
| EBITDA | DKK -215K | -53% |
| Net profit | DKK -430K | -134% |
| Total assets | DKK 21,4M | -2% |
| Equity | DKK 21,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -19 | -102 | -75 | -19 | -29 | -30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -127 | -143 | -148 | -97 | -89 | -87 | -17 | -103 | -189 |
| EBITDA | -11 | -10 | -19 | -102 | -155 | -147 | -172 | -178 | -122 | -147 | -118 | -47 | -141 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -19 | -102 | -155 | -147 | -172 | -178 | -122 | -147 | -118 | -47 | -141 | -215 |
| Net financials | 699 | 1.319 | 949 | 1.724 | 596 | 2.021 | -721 | 2.451 | 2.612 | 3.436 | -2.533 | 3.543 | 1.784 | -215 |
| Profit before tax | 688 | 1.309 | 930 | 1.623 | 440 | 1.874 | -893 | 2.273 | 2.491 | 3.288 | -2.651 | 3.495 | 1.643 | -430 |
| Tax | 87 | 347 | 229 | 382 | 98 | 412 | -0 | 304 | 549 | 725 | -0 | 198 | 362 | -0 |
| Net profit | 601 | 962 | 702 | 1.241 | 343 | 1.462 | -893 | 1.970 | 1.942 | 2.564 | -2.651 | 3.297 | 1.281 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.781 | 10.729 | 11.356 | 12.628 | 12.893 | 14.351 | 13.454 | 16.310 | 17.477 | 19.930 | 17.631 | 20.583 | 21.864 | 21.434 |
| Equity | 9.638 | 10.600 | 11.301 | 12.542 | 12.885 | 14.347 | 13.454 | 15.424 | 17.365 | 19.929 | 17.278 | 20.575 | 21.857 | 21.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 129 | 55 | 86 | 8 | 4 | 1 | 886 | 112 | 1 | 352 | 8 | 8 | 7 |
| Total debt | 142 | 129 | 55 | 86 | 8 | 4 | 1 | 886 | 112 | 1 | 352 | 8 | 8 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|