| Revenue | DKK -15K | +26% |
| EBITDA | DKK -15K | -26% |
| Net profit | DKK 317K | -10% |
| Total assets | DKK 11,8M | +5% |
| Equity | DKK 8,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -16 | -18 | -30 | -14 | -52 | -10 | -41 | -11 | -14 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 93 | 14 | -30 | -14 | -52 | -10 | -41 | -11 | -14 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 93 | 14 | -30 | -14 | -52 | -10 | -41 | -11 | -14 | -11 | -12 | -15 |
| Net financials | 228 | 50 | 113 | 158 | -398 | -95 | 990 | 44 | -545 | -93 | -159 | 359 | 328 |
| Profit before tax | 275 | 143 | 127 | 128 | -413 | -147 | 980 | 2 | -556 | -107 | -170 | 347 | 313 |
| Tax | 33 | 54 | 16 | -9 | -5 | -16 | -10 | -8 | -4 | -4 | -3 | -3 | -3 |
| Net profit | 242 | 88 | 111 | 137 | -408 | -130 | 991 | 11 | -552 | -103 | -167 | 351 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.631 | 2.689 | 2.601 | 3.185 | 8.621 | 8.938 | 10.225 | 10.682 | 10.194 | 10.383 | 10.558 | 11.256 | 11.830 |
| Equity | 1.463 | 1.453 | 1.464 | 1.502 | 6.718 | 6.742 | 7.899 | 8.088 | 7.725 | 7.824 | 7.873 | 8.552 | 8.902 |
| Long-term debt | 1.017 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 681 | 1.136 | 1.683 | 1.903 | 2.195 | 2.326 | 2.594 | 2.469 | 2.559 | 2.685 | 2.704 | 2.775 |
| Total debt | 1.168 | 1.236 | 1.136 | 1.683 | 1.903 | 2.195 | 2.326 | 2.594 | 2.469 | 2.559 | 2.685 | 2.704 | 2.775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|