| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK -1,1M | -5% |
| Total assets | DKK 110K | -91% |
| Equity | DKK -31K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 28 | 42 | -29 | -11 | -5 | -10 | -15 | -18 | -9 | -13 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 28 | 42 | -29 | -12 | -5 | -10 | -15 | -18 | -9 | -13 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | -6 | 28 | 42 | -29 | -12 | -5 | -10 | -15 | -18 | -9 | -13 | -13 | -11 |
| Net financials | 0 | 5 | 110 | 11 | 150 | -0 | 25 | -177 | 1.004 | 890 | -197 | -988 | -1.044 |
| Profit before tax | -6 | 33 | 152 | -19 | 138 | -5 | 14 | -193 | 986 | 881 | -210 | -1.001 | -1.055 |
| Tax | -0 | -0 | -19 | -4 | -1 | -1 | -2 | 28 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 33 | 171 | -14 | 139 | -4 | 17 | -221 | 986 | 881 | -210 | -1.001 | -1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 102 | 277 | 216 | 340 | 399 | 407 | 143 | 1.441 | 2.338 | 2.128 | 1.196 | 110 |
| Equity | -14 | 18 | 189 | 115 | 254 | 250 | 267 | 46 | 1.354 | 2.235 | 2.025 | 1.024 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 83 | 88 | 101 | 86 | 148 | 139 | 96 | 87 | 103 | 103 | 172 | 141 |
| Total debt | 77 | 83 | 88 | 101 | 86 | 148 | 139 | 96 | 87 | 103 | 103 | 172 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|