| Revenue | DKK 6,7M | +26% |
| EBITDA | DKK 8,2M | +31% |
| Net profit | DKK 4M | +33% |
| Total assets | DKK 133,5M | +17% |
| Equity | DKK 42,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.626 | 4.294 | 5.045 | 5.339 | 6.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.626 | 12.294 | 12.079 | 6.303 | 8.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.626 | 12.294 | 12.079 | 6.303 | 8.234 |
| Net financials | -1.447 | -1.746 | 361 | -2.507 | -3.146 |
| Profit before tax | 2.178 | 10.547 | 12.440 | 3.797 | 5.088 |
| Tax | 479 | 2.333 | 2.737 | 836 | 1.136 |
| Net profit | 1.699 | 8.214 | 9.704 | 2.961 | 3.952 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.766 | 95.035 | 107.602 | 113.606 | 133.473 |
| Equity | 20.095 | 28.470 | 38.174 | 39.635 | 42.587 |
| Long-term debt | 55.808 | 54.520 | 52.195 | 53.835 | 57.037 |
| Short-term debt | 9.308 | 7.560 | 11.016 | 13.630 | 26.903 |
| Total debt | 65.116 | 62.080 | 63.211 | 67.465 | 83.941 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JN Management | Management | 2005 |
VR Management | Management | 2026 |
CS Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nørrekjær Andersson | Management | 0 companies |
| Vibeke Radich Andersson | Management | 0 companies |
| Claus Sørensen | Founder | 0 companies |