| Revenue | DKK -761K | +0% |
| EBITDA | DKK -761K | +1% |
| Net profit | DKK 3,4M | -79% |
| Total assets | DKK 232,1M | +1% |
| Equity | DKK 199M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -6 | -97 | -162 | -1.577 | -1.751 | -217 | -297 | -493 | -477 | 161 | -668 | -764 | -761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | 23 | -2.987 | -3.220 | -1.577 | -1.751 | -217 | -297 | -493 | -477 | 161 | -909 | -772 | -761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -6 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 23 | -2.987 | -3.220 | -1.582 | -1.758 | -223 | -298 | -493 | -477 | 161 | -909 | -772 | -761 |
| Net financials | 1.880 | 14.119 | 134.578 | 37.944 | 2.727 | 14.189 | -9.231 | 26.866 | 12.640 | 37.384 | -22.814 | 19.629 | 18.367 | 4.485 |
| Profit before tax | 1.765 | 14.141 | 133.103 | 34.725 | 1.145 | 12.431 | -9.454 | 26.567 | 12.147 | 36.907 | -22.653 | 18.721 | 17.416 | 3.545 |
| Tax | 43 | 14 | 756 | 2.476 | 402 | 2.715 | -1.754 | 5.089 | 1.211 | 7.680 | -227 | 1.871 | 926 | 108 |
| Net profit | 1.722 | 14.127 | 132.347 | 32.249 | 744 | 9.716 | -7.700 | 21.478 | 10.936 | 29.227 | -22.426 | 16.850 | 16.489 | 3.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.895 | 33.166 | 166.863 | 185.979 | 176.746 | 185.673 | 171.166 | 194.638 | 202.143 | 224.531 | 198.341 | 217.476 | 230.622 | 232.131 |
| Equity | 12.513 | 27.553 | 138.899 | 165.648 | 151.492 | 155.208 | 141.008 | 162.486 | 173.422 | 192.649 | 170.223 | 187.072 | 198.562 | 198.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.382 | 5.613 | 27.964 | 20.331 | 25.255 | 30.465 | 30.158 | 32.091 | 28.615 | 31.741 | 28.119 | 30.404 | 32.060 | 33.159 |
| Total debt | 1.382 | 5.613 | 27.964 | 20.331 | 25.255 | 30.465 | 30.158 | 32.091 | 28.615 | 31.741 | 28.119 | 30.404 | 32.060 | 33.159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|