| Revenue | DKK -47K | -24% |
| EBITDA | DKK -47K | +24% |
| Net profit | DKK -33K | +32% |
| Total assets | DKK 348K | -14% |
| Equity | DKK 348K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 326 | 519 | 1.065 | 499 | 291 | 298 | 221 | 354 | 390 | -112 | -61 | -47 |
| Staff expenses | -487 | -285 | -316 | -520 | -571 | -520 | -372 | -32 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | 41 | 202 | 545 | -72 | -228 | -74 | 189 | 353 | 390 | -112 | -61 | -47 |
| Depreciation & amort. | -80 | -72 | -54 | -54 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -30 | 148 | 491 | -87 | -228 | -74 | 189 | 353 | 390 | -112 | -61 | -47 |
| Net financials | -41 | -55 | -30 | -11 | -11 | -23 | -31 | -4 | -2 | -3 | -20 | 0 | 4 |
| Profit before tax | -97 | -85 | 119 | 480 | -99 | -251 | -104 | 185 | 351 | 387 | -132 | -61 | -42 |
| Tax | 47 | 2 | 26 | 107 | -19 | -52 | -23 | 41 | 78 | 45 | -29 | -12 | -9 |
| Net profit | -144 | -87 | 92 | 373 | -80 | -200 | -81 | 144 | 273 | 342 | -103 | -49 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 475 | 453 | 531 | 314 | 383 | 390 | 371 | 412 | 730 | 477 | 406 | 348 |
| Equity | -93 | -180 | -88 | 285 | 55 | -144 | -226 | -81 | 191 | 533 | 430 | 381 | 348 |
| Long-term debt | 42 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 641 | 541 | 245 | 259 | 527 | 616 | 452 | 221 | 197 | 47 | 24 | 0 |
| Total debt | 738 | 655 | 541 | 245 | 259 | 527 | 616 | 452 | 221 | 197 | 47 | 24 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERTHER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Werther | Management | 0 companies |