| Revenue | DKK 17K | +406% |
| EBITDA | DKK 17K | +406% |
| Net profit | DKK 5K | +152% |
| Total assets | DKK 117K | +20% |
| Equity | DKK -366K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -73 | -65 | 50 | -32 | 103 | -22 | -44 | 16 | -8 | 16 | 14 | 3 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -73 | -65 | 50 | -32 | 103 | -22 | -44 | 16 | -8 | 16 | 14 | 3 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -73 | -65 | 50 | -32 | 103 | -22 | -44 | 16 | -8 | 16 | 14 | 3 | 17 |
| Net financials | 0 | 0 | -11 | -11 | -11 | -12 | -12 | -11 | -12 | -12 | -13 | -13 | -12 | -12 |
| Profit before tax | -80 | -73 | -76 | 39 | -43 | 91 | -34 | -55 | 4 | -21 | 3 | 2 | -9 | 5 |
| Tax | -24 | -0 | -0 | -62 | -9 | 20 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -73 | -76 | 100 | -33 | 71 | -85 | -55 | 4 | -21 | 3 | 2 | -9 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 56 | 87 | 217 | 277 | 324 | 268 | 7 | 47 | 33 | 89 | 95 | 98 | 117 |
| Equity | -199 | -273 | -349 | -248 | -282 | -211 | -296 | -351 | -346 | -367 | -363 | -362 | -371 | -366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 |
| Short-term debt | 303 | 329 | 436 | 465 | 559 | 535 | 564 | 358 | 393 | 400 | 453 | 457 | 469 | 49 |
| Total debt | 303 | 329 | 436 | 465 | 559 | 535 | 564 | 358 | 393 | 400 | 453 | 457 | 469 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LEDERTRÆNING ApS - CENTER FOR PERSONALE- OG LEDERUDVIKLING | Company | 50.0% | 50.0% | 2009 |
TURBINE HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Anker Taabbel | Management | 0 companies |