| Revenue | DKK -24K | +106% |
| EBITDA | DKK -24K | -106% |
| Net profit | DKK -409K | +53% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 1,4M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -8 | -10 | -12 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -8 | -10 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -8 | -10 | -12 | -24 |
| Net financials | -1.030 | 847 | -1.452 | -849 | -384 |
| Profit before tax | -1.050 | 839 | -1.462 | -861 | -409 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.050 | 839 | -1.462 | -861 | -409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.067 | 4.914 | 3.462 | 2.613 | 2.229 |
| Equity | 3.311 | 4.150 | 2.688 | 1.827 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 764 | 774 | 786 | 810 |
| Total debt | 756 | 764 | 774 | 786 | 810 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EL Founder | Founder | 2004 |
AB Founder | Founder | 2004 |
VN Management | Management | 2004 |
| Former (1) | ||
WA Audit | Audit | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund | Founder | 0 companies |
| Arne Bøgsted | Founder | 0 companies |
| Villy Nielsen | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Else Kirstine Nielsen | Board of Directors | 0 companies |
| Thomas Østergaard Pedersen | Board of Directors | 0 companies |
| Robert Jens Severin Nielsen | Board of Directors | 0 companies |