| Revenue | DKK 37K | -35% |
| EBITDA | DKK 37K | -35% |
| Net profit | DKK 53K | +69% |
| Total assets | DKK 354K | +22% |
| Equity | DKK 273K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -6 | -5 | -5 | -4 | -4 | -5 | 48 | 50 | 67 | 81 | 40 | 57 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -6 | -5 | -5 | -4 | -4 | -5 | 48 | 50 | 67 | 81 | 40 | 57 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -6 | -5 | -5 | -4 | -4 | -5 | 42 | 45 | 67 | 81 | 40 | 57 | 37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -29 | 14 | -17 | 28 |
| Profit before tax | 43 | -6 | -5 | -5 | -4 | -4 | -5 | 42 | 45 | 68 | 52 | 53 | 40 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | 15 | 12 | 12 | 9 | 12 |
| Net profit | 43 | -6 | -5 | -5 | -4 | -4 | -5 | 42 | 146 | 53 | 41 | 42 | 32 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 20 | 167 | 207 | 352 | 309 | 291 | 354 |
| Equity | -5 | -11 | -16 | -21 | -26 | -30 | -35 | 7 | 154 | 206 | 247 | 289 | 270 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 18 | 22 | 27 | 32 | 36 | 13 | 13 | 0 | 105 | 20 | 21 | 81 |
| Total debt | 8 | 13 | 18 | 22 | 27 | 32 | 36 | 13 | 13 | 0 | 105 | 20 | 21 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| René Munk-Nissen | Founder | 0 companies |