| Revenue | DKK 518K | +13% |
| EBITDA | DKK 518K | +13% |
| Net profit | DKK 1,6M | +1176% |
| Total assets | DKK 13,9M | +16% |
| Equity | DKK 13,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -300 | 268 | 305 | — | 400 | 452 | 449 | 429 | 506 | 465 | 423 | 459 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 260 | 305 | 0 | 400 | 452 | 449 | 429 | 506 | 465 | 423 | 459 | 518 |
| Depreciation & amort. | -121 | -72 | -120 | -0 | -143 | -188 | -226 | -216 | -264 | -136 | -148 | -150 | -141 |
| EBIT | -179 | 189 | 185 | 0 | 258 | 263 | 223 | 214 | 242 | 329 | 275 | 309 | 377 |
| Net financials | -285 | 343 | 210 | 0 | 1.603 | 702 | 1.648 | 902 | 637 | 571 | 346 | -95 | 1.326 |
| Profit before tax | -458 | 532 | 395 | 0 | 1.861 | 965 | 1.871 | 1.115 | 878 | 899 | 621 | 215 | 1.702 |
| Tax | -56 | 40 | 46 | -0 | 61 | 60 | 50 | 45 | 50 | 69 | 87 | 92 | 134 |
| Net profit | -402 | 491 | 349 | 0 | 1.800 | 905 | 1.820 | 1.071 | 829 | 830 | 534 | 123 | 1.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.192 | 3.633 | 3.827 | 0 | 6.854 | 7.925 | 9.468 | 10.046 | 10.650 | 11.420 | 11.876 | 11.939 | 13.879 |
| Equity | 2.998 | 3.393 | 3.644 | 0 | 6.220 | 7.021 | 8.736 | 9.699 | 10.417 | 11.134 | 11.554 | 11.559 | 13.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -194 | 240 | 183 | 0 | 626 | 898 | 721 | 347 | 233 | 285 | 322 | 380 | 799 |
| Total debt | -194 | 240 | 183 | 0 | 626 | 898 | 721 | 347 | 233 | 285 | 322 | 380 | 799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|