| Revenue | DKK 857K | -22% |
| EBITDA | DKK 857K | -22% |
| Net profit | DKK 490K | -28% |
| Total assets | DKK 9,2M | -1% |
| Equity | DKK 2,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 530 | 697 | 666 | 696 | 716 | 695 | 678 | 727 | 744 | 1.106 | 875 | 1.096 | 857 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 542 | 530 | 697 | 666 | 696 | 716 | 695 | 678 | 727 | 744 | 1.106 | 875 | 1.096 | 857 |
| Depreciation & amort. | -0 | -0 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -218 | -229 |
| EBIT | 542 | 530 | 521 | 490 | 520 | 539 | 519 | 501 | 551 | 568 | 929 | 698 | 878 | 629 |
| Net financials | -219 | -171 | -216 | -203 | -233 | -140 | -175 | -146 | -110 | -97 | -106 | -112 | 0 | 0 |
| Profit before tax | 323 | 359 | 305 | 287 | 287 | 399 | 343 | 355 | 441 | 471 | 823 | 587 | 878 | 629 |
| Tax | 81 | 88 | 23 | 66 | 63 | 88 | 76 | 78 | 97 | 104 | 181 | 129 | 193 | 138 |
| Net profit | 243 | 270 | 283 | 221 | 224 | 311 | 268 | 277 | 344 | 367 | 642 | 458 | 685 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.494 | 9.508 | 9.302 | 9.269 | 9.162 | 8.647 | 8.748 | 8.187 | 8.227 | 7.932 | 8.234 | 9.597 | 9.225 | 9.169 |
| Equity | 1.826 | 1.846 | 1.936 | 1.907 | 1.881 | 1.942 | 1.910 | 1.937 | 2.031 | 1.998 | 2.340 | 2.298 | 2.483 | 2.473 |
| Long-term debt | 5.280 | 5.280 | 6.095 | 5.845 | 5.647 | 5.315 | 5.125 | 4.470 | 4.010 | 3.650 | 3.290 | 0 | 0 | 0 |
| Short-term debt | 1.504 | 1.435 | 456 | 703 | 820 | 575 | 898 | 964 | 1.370 | 1.467 | 1.787 | 6.482 | 5.934 | 5.890 |
| Total debt | 6.784 | 6.715 | 6.551 | 6.548 | 6.467 | 5.890 | 6.023 | 5.434 | 5.380 | 5.117 | 5.077 | 6.482 | 5.934 | 5.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2004 | — | — |
JM Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFIL MARKISER FINANS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Durup | Management | 0 companies |
| John Møller Borup | Audit | 0 companies |