| Revenue | DKK 35K | +120% |
| EBITDA | DKK 35K | +120% |
| Net profit | DKK -12K | +48% |
| Total assets | DKK 245K | -14% |
| Equity | DKK 151K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1 | -47 | 74 | -14 | 45 | 45 | 16 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | -47 | 74 | -14 | 45 | 45 | 16 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -45 | -45 | -45 | -45 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | -47 | 74 | -26 | -0 | -0 | -29 | -10 |
| Net financials | 7 | 7 | 7 | 7 | 7 | 7 | -4 | -0 | 0 | -7 | -3 | -0 | -5 |
| Profit before tax | 6 | 6 | 6 | 6 | 6 | 6 | -50 | 73 | -25 | -7 | -4 | -29 | -15 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | -11 | 16 | -7 | -11 | -1 | -6 | -3 |
| Net profit | 4 | 4 | 4 | 5 | 5 | 5 | -39 | 57 | -18 | 4 | -3 | -23 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 168 | 173 | 177 | 182 | 187 | 221 | 226 | 468 | 409 | 334 | 284 | 245 |
| Equity | 162 | 166 | 170 | 175 | 179 | 184 | 145 | 202 | 184 | 188 | 185 | 162 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 138 | 113 | 85 | 0 |
| Short-term debt | 2 | 2 | 2 | 2 | 2 | 2 | 77 | 24 | 115 | 81 | 36 | 37 | 94 |
| Total debt | 2 | 2 | 2 | 2 | 2 | 2 | 77 | 24 | 278 | 220 | 148 | 122 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2004 | — | — |
HC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCSS INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Elley | Audit | 0 companies |
| Hans Christen Skovgård Steffensen | Management | 0 companies |