| Revenue | DKK -23K | -40% |
| EBITDA | DKK -23K | +40% |
| Net profit | DKK -24K | +38% |
| Total assets | DKK 16K | +80% |
| Equity | DKK -71K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.253 | 128 | -80 | 158 | -103 | -182 | 1.289 | -119 | 11 | -64 | -926 | -25 | -38 | -23 |
| Staff expenses | -448 | -162 | -25 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | -35 | -105 | 157 | -103 | -182 | 1.289 | -119 | 11 | -64 | -926 | -25 | -38 | -23 |
| Depreciation & amort. | 119 | -133 | -134 | -70 | -48 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -421 | -168 | -239 | 87 | -150 | -190 | 1.289 | -119 | 11 | -64 | -926 | -25 | -38 | -23 |
| Net financials | 193 | -0 | -1.215 | 0 | 0 | -1 | 85 | 90 | 55 | -28 | -1 | -0 | -0 | -1 |
| Profit before tax | -228 | -168 | -1.453 | 87 | -150 | -191 | 1.374 | -28 | 66 | -91 | -927 | -26 | -38 | -24 |
| Tax | -111 | -39 | -56 | 21 | -17 | 169 | 114 | -0 | 26 | -18 | -204 | 222 | -0 | -0 |
| Net profit | -117 | -129 | -1.397 | 66 | -134 | -360 | 1.260 | -28 | 40 | -73 | -723 | -248 | -38 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 2.390 | 950 | 949 | 651 | 326 | 1.719 | 1.690 | 1.621 | 1.039 | 322 | 32 | 9 | 16 |
| Equity | 1.723 | 1.594 | 197 | 261 | 124 | -237 | 1.023 | 995 | 1.035 | 963 | 240 | -8 | -47 | -71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 795 | 753 | 689 | 528 | 503 | 695 | 695 | 586 | 77 | 83 | 40 | 56 | 87 |
| Total debt | 822 | 795 | 753 | 689 | 528 | 562 | 695 | 695 | 586 | 77 | 83 | 40 | 56 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 2004 | — | — |
CR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Frimer Ebsen | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |