| Revenue | DKK 875K | +12% |
| EBITDA | DKK 2,6M | +319% |
| Net profit | DKK 583K | +121% |
| Total assets | DKK 14,6M | +57% |
| Equity | DKK 1,1M | +657% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 935 | 860 | 792 | 780 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.373 | 696 | 628 | 624 | 2.615 |
| Depreciation & amort. | 2.800 | -2.800 | -36 | -2.864 | 1.035 |
| EBIT | 3.573 | -2.104 | 592 | -2.240 | 1.579 |
| Net financials | -1.384 | 719 | -287 | -475 | -996 |
| Profit before tax | 2.189 | -1.385 | 305 | -2.715 | 583 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.189 | -1.385 | 305 | -2.715 | 583 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.942 | 12.320 | 12.170 | 9.302 | 14.603 |
| Equity | 1.917 | 1.207 | 2.188 | 149 | 1.125 |
| Long-term debt | 12.065 | 9.822 | 8.809 | 8.008 | 7.092 |
| Short-term debt | 961 | 1.291 | 1.173 | 1.146 | 6.386 |
| Total debt | 13.025 | 11.113 | 9.982 | 9.153 | 13.478 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2020 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Board of Directors | 0 companies |
| Bjarne Andersson | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |