| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 1,5M | -65% |
| Total assets | DKK 30M | +5% |
| Equity | DKK 30M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | -11 | -11 | -10 | -7 | -7 | -7 | -10 | -8 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -7 | -11 | -11 | -10 | -7 | -7 | -7 | -10 | -8 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -7 | -11 | -11 | -10 | -7 | -7 | -7 | -10 | -8 | -5 | -5 | -5 |
| Net financials | 48 | 102 | 153 | 115 | 121 | 101 | 4.544 | 921 | -6.023 | 12.557 | 3.034 | -3.777 | 4.440 | 1.570 |
| Profit before tax | 40 | 95 | 146 | 103 | 110 | 91 | 4.537 | 914 | -6.030 | 12.547 | 3.025 | -3.782 | 4.434 | 1.565 |
| Tax | 9 | 17 | 24 | 23 | 28 | 10 | 15 | 22 | 11 | 10 | 11 | 11 | 17 | 18 |
| Net profit | 31 | 77 | 122 | 80 | 82 | 81 | 4.521 | 891 | -6.042 | 12.538 | 3.014 | -3.793 | 4.417 | 1.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.672 | 2.709 | 2.790 | 8.435 | 8.473 | 8.493 | 17.798 | 18.645 | 12.538 | 25.026 | 27.988 | 24.139 | 28.502 | 29.996 |
| Equity | 2.661 | 2.690 | 2.764 | 8.411 | 8.444 | 8.474 | 17.782 | 18.620 | 12.525 | 25.007 | 27.965 | 24.114 | 28.473 | 29.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 4 | 8 | 15 | 15 |
| Short-term debt | 11 | 19 | 26 | 24 | 30 | 19 | 16 | 24 | 6 | 12 | 19 | 17 | 14 | 22 |
| Total debt | 11 | 19 | 26 | 24 | 30 | 19 | 16 | 24 | 13 | 19 | 23 | 25 | 29 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|