| Revenue | DKK -6K | -85% |
| EBITDA | DKK -6K | +85% |
| Net profit | DKK 1,9M | -56% |
| Total assets | DKK 30,4M | +7% |
| Equity | DKK 30,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -24 | -13 | -14 | -17 | -15 | -83 | -7 | -11 | -6 | -5 | -38 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -22 | -24 | -13 | -14 | -17 | -15 | -83 | -7 | -11 | -6 | -5 | -38 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -22 | -24 | -13 | -14 | -17 | -15 | -83 | -7 | -11 | -6 | -5 | -38 | -5 |
| Net financials | 57 | 81 | 108 | 111 | 118 | 90 | 4.542 | 807 | -5.926 | 12.556 | 3.033 | -3.778 | 4.409 | 1.934 |
| Profit before tax | 31 | 59 | 84 | 98 | 103 | 73 | 4.526 | 724 | -5.933 | 12.544 | 3.027 | -3.783 | 4.371 | 1.928 |
| Tax | 9 | 14 | 20 | 23 | 21 | 15 | 13 | 0 | -0 | 9 | 17 | 11 | 18 | 18 |
| Net profit | 22 | 45 | 64 | 75 | 82 | 58 | 4.513 | 724 | -5.933 | 12.536 | 3.010 | -3.795 | 4.353 | 1.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.607 | 2.659 | 2.730 | 8.427 | 8.507 | 8.505 | 17.803 | 18.465 | 12.478 | 24.958 | 27.923 | 24.134 | 28.495 | 30.409 |
| Equity | 2.593 | 2.639 | 2.703 | 8.395 | 8.477 | 8.485 | 17.785 | 18.455 | 12.468 | 24.948 | 27.902 | 24.107 | 28.460 | 30.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 16 | 15 |
| Short-term debt | 14 | 20 | 27 | 32 | 30 | 21 | 18 | 10 | 10 | 10 | 22 | 16 | 19 | 23 |
| Total debt | 14 | 20 | 27 | 32 | 30 | 21 | 18 | 10 | 10 | 10 | 22 | 27 | 35 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Jørgen Jørgensen | Management | 0 companies |