| Revenue | DKK -989K | +99% |
| EBITDA | DKK -989K | -99% |
| Net profit | DKK -1,1M | -59% |
| Total assets | DKK 49,8M | +392% |
| Equity | DKK -667K | -251% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | — | — | — | -213 | -217 | -235 | -211 | -216 | -260 | -379 | -497 | -989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 0 | 0 | 0 | -213 | -217 | -235 | -211 | -216 | -260 | -379 | -497 | -989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 0 | 0 | 0 | -213 | -217 | -235 | -211 | -216 | -260 | -379 | -497 | -989 |
| Net financials | -129 | 0 | 0 | 0 | -54 | -45 | -43 | -286 | -299 | -311 | -317 | -399 | -434 |
| Profit before tax | 144 | 0 | 0 | 0 | -267 | -262 | -278 | -496 | -515 | -571 | -696 | -896 | -1.422 |
| Tax | 36 | -0 | -0 | -0 | -54 | -58 | -61 | -114 | -113 | -121 | -153 | -197 | -313 |
| Net profit | 108 | 0 | 0 | 0 | -213 | -204 | -217 | -382 | -401 | -451 | -543 | -699 | -1.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.146 | 0 | 0 | 0 | 9.511 | 9.510 | 9.493 | 9.522 | 9.482 | 9.675 | 9.792 | 10.135 | 49.825 |
| Equity | 1.179 | 0 | 0 | 0 | 339 | 135 | 918 | 536 | 135 | 684 | 141 | 442 | -667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7.967 | 0 | 0 | 0 | 9.172 | 9.375 | 8.575 | 8.986 | 9.348 | 8.991 | 9.651 | 9.693 | 50.493 |
| Total debt | -7.967 | 0 | 0 | 0 | 9.172 | 9.375 | 8.575 | 8.986 | 9.348 | 8.991 | 9.651 | 9.693 | 50.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2024 | — | — |
UB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS af 25.06.2021 | Company | 100.0% | 100.0% | 2026 |
CARL EJLER RASMUSSEN & CO. A/S | Company | 100.0% | 100.0% | 2022 |
A/S AF 26.10.1983 | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lomholt Dinnsen | Management | 0 companies |
| Ulrik Bebe | Management | 0 companies |
| Carl Ejler Rasmussen | Chairman | 0 companies |
| Ernst Michaelsen | Deputy Chairman | 0 companies |