| Revenue | DKK -13K | -34% |
| EBITDA | DKK -13K | -100% |
| Net profit | DKK -91M | -12% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -92,2M | -9357% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -99 | -25 | -19 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -25 | 49.879 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -99 | -25 | 49.879 | -12 |
| Net financials | -25.579 | -69.826 | -131.043 | -92.012 |
| Profit before tax | -25.678 | -69.852 | -81.164 | -91.045 |
| Tax | 436 | 20 | -0 | -0 |
| Net profit | -26.114 | -69.872 | -81.164 | -91.045 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 180.282 | 117.412 | 90.364 | 0 |
| Equity | 156.476 | 83.726 | -975 | -92.247 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 23.806 | 33.686 | 91.340 | 92.247 |
| Total debt | 23.806 | 33.686 | 91.340 | 92.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2004 | — | — |
MV Management | Management | 2009 | — | — |
MR Management | Management | 2004 | — | — |
MS Management | Management | 2006 | — | — |
LV Management | Management | 2007 | — | — |
PM Unofficial title | Unofficial title | 2015 | — | — |
FH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGEDAL ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Management | 0 companies |
| Mette Vagner Johannesen | Management | 0 companies |
| Mads Richardt | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |
| Lotte Vagner | Management | 0 companies |
| Peter Mollerup | Unofficial title | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Kim Lang Sørensen | Board of Directors | 0 companies |
| Morten Vagner Rosenstand | Board of Directors | 0 companies |
| Ricco Nielsen | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Christian Thorkild Olesen | Board of Directors | 0 companies |
| Ole Vagner | Chairman | 0 companies |