| Revenue | DKK -113K | -55% |
| EBITDA | DKK -43K | +83% |
| Net profit | DKK -417K | +28% |
| Total assets | DKK 8,4M | -4% |
| Equity | DKK -2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 63 | 60 | 43 | 36 | -349 | -117 | -163 | -349 | -518 | -276 | -251 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -496 | -156 | -104 | -156 | -349 | -117 | -163 | -349 | -518 | -276 | -258 | -43 |
| Depreciation & amort. | -31 | -15 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -139 | -177 | -177 | -132 |
| EBIT | -109 | -510 | -168 | -115 | -156 | -349 | -117 | -163 | -349 | -657 | -453 | -435 | -175 |
| Net financials | -81 | -77 | -40 | -12 | -18 | -31 | -41 | -75 | -55 | -121 | -208 | -305 | -360 |
| Profit before tax | -190 | -587 | -208 | -127 | -174 | -380 | -159 | -238 | -404 | -777 | -661 | -740 | -535 |
| Tax | -47 | -162 | -50 | -31 | -38 | -81 | -35 | -52 | -84 | -176 | -145 | -162 | -118 |
| Net profit | -144 | -424 | -158 | -97 | -135 | -299 | -124 | -186 | -321 | -601 | -515 | -578 | -417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.148 | 2.648 | 2.590 | 2.475 | 2.581 | 2.858 | 2.983 | 4.452 | 5.387 | 7.940 | 8.601 | 8.729 | 8.417 |
| Equity | -401 | -826 | 1.317 | 1.220 | 1.084 | 786 | 662 | 476 | 155 | -446 | -961 | -1.539 | -1.957 |
| Long-term debt | 1.177 | 1.123 | 1.069 | 1.020 | 965 | 908 | 850 | 1.982 | 1.982 | 1.978 | 1.980 | 1.980 | 1.980 |
| Short-term debt | 2.177 | 2.235 | 96 | 115 | 397 | 1.012 | 1.300 | 1.802 | 3.010 | 6.160 | 7.322 | 8.089 | 8.281 |
| Total debt | 3.354 | 3.358 | 1.165 | 1.135 | 1.362 | 1.920 | 2.150 | 3.784 | 4.992 | 8.138 | 9.302 | 10.069 | 10.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2004 | — | — |
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELTOFT Group ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Birch | Founder | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |