| Revenue | DKK 4K | -137% |
| EBITDA | DKK 4K | +137% |
| Net profit | DKK -131K | -338% |
| Total assets | DKK 41K | -71% |
| Equity | DKK -421K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 149 | 349 | 526 | 30 | 61 | -99 | -69 | -131 | 70 | 36 | -10 | 4 |
| Staff expenses | -0 | -27 | -258 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 122 | 91 | -202 | 30 | 61 | -99 | -69 | -131 | 70 | 36 | -10 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 122 | 91 | -202 | 30 | 61 | -99 | -69 | -131 | 70 | 36 | -10 | 4 |
| Net financials | 78 | 0 | -0 | 1 | -3 | -1 | -11 | -12 | -4 | -16 | -17 | -20 | -21 |
| Profit before tax | 48 | 122 | 91 | -200 | 27 | 60 | -111 | -80 | -136 | 53 | 19 | -30 | -18 |
| Tax | 2 | 3 | 23 | -23 | -71 | 14 | -25 | -18 | -30 | 12 | 4 | -0 | 113 |
| Net profit | 46 | 119 | 68 | -177 | 98 | 46 | -86 | -63 | -106 | 41 | 15 | -30 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 277 | 286 | 399 | 262 | 272 | 163 | 131 | 208 | 152 | 192 | 138 | 41 |
| Equity | -216 | -98 | -30 | -207 | -109 | -62 | -148 | -211 | -317 | -275 | -260 | -290 | -421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 375 | 316 | 606 | 371 | 335 | 312 | 342 | 525 | 427 | 453 | 428 | 461 |
| Total debt | 286 | 375 | 316 | 606 | 371 | 335 | 312 | 342 | 525 | 427 | 453 | 428 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|