| Revenue | DKK 280K | -75% |
| EBITDA | DKK -133K | -134% |
| Net profit | DKK -288K | -219% |
| Total assets | DKK 91K | -85% |
| Equity | DKK -546K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.909 | 2.301 | 1.689 | 1.321 | 905 | 1.136 | 280 |
| Staff expenses | -869 | -1.486 | -1.629 | -1.222 | -1.183 | -749 | -413 |
| EBITDA | 451 | 225 | -603 | 99 | -279 | 387 | -133 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 | -46 | -40 |
| EBIT | 405 | 179 | -650 | 53 | -325 | 341 | -173 |
| Net financials | -26 | -13 | -23 | -40 | -27 | -30 | -22 |
| Profit before tax | 379 | 165 | -673 | 13 | -352 | 311 | -195 |
| Tax | 96 | 42 | -166 | 20 | -74 | 70 | 93 |
| Net profit | 282 | 123 | -507 | -8 | -279 | 241 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 744 | 888 | 752 | 656 | 345 | 585 | 91 |
| Equity | 125 | 125 | -213 | -221 | -499 | -258 | -546 |
| Long-term debt | 0 | 0 | 166 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 718 | 799 | 877 | 844 | 842 | 620 |
| Total debt | 564 | 718 | 965 | 877 | 844 | 842 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
MK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
SMP HOLDING IVS | Company | 25.0% | 25.0% | 2014 |
| Individual | 25.0% | 25.0% | 2016 | |
PATH ApS | Company | 100.0% | 100.0% | 2016 |
STRUCTURA - IT ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Broberg Lind | Management | 0 companies |
| Mikkel Kruse Johnsen | Management | 0 companies |
| Anders Fisker | Chairman | 0 companies |
| Thomas Andreas Eldblom | Board of Directors | 0 companies |
| Tim Kehling Pedersen | Chairman | 0 companies |
| Finn Nørmark | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |