| Revenue | DKK -11K | -18% |
| EBITDA | DKK -11K | +18% |
| Net profit | DKK 175K | -88% |
| Total assets | DKK 14,5M | -2% |
| Equity | DKK 14,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -0 | 39 | 78 | 58 | -18 | -31 | -12 | -12 | -10 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -10 | 29 | 51 | 5 | -531 | -31 | -12 | -12 | -10 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -6 | -11 | -132 | -721 | -721 | -721 | -601 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -12 | 24 | 40 | -127 | -1.252 | -752 | -733 | -613 | -10 | -14 | -11 |
| Net financials | 343 | 491 | 671 | 805 | -69 | 740 | 1.438 | 2.697 | 903 | 2.907 | 3.082 | 1.961 | 1.440 | 200 |
| Profit before tax | 337 | 485 | 664 | 793 | -46 | 780 | 1.311 | 1.445 | 151 | 2.174 | 2.468 | 1.952 | 1.426 | 189 |
| Tax | -0 | 29 | 37 | 66 | -5 | 78 | -57 | -21 | -11 | -3 | -2 | 0 | 4 | 14 |
| Net profit | 337 | 456 | 627 | 727 | -41 | 701 | 1.368 | 1.466 | 162 | 2.177 | 2.471 | 1.952 | 1.423 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.877 | 2.265 | 2.831 | 4.614 | 4.498 | 4.974 | 9.825 | 9.925 | 8.000 | 10.190 | 12.518 | 13.532 | 14.832 | 14.480 |
| Equity | — | 2.236 | 2.765 | 3.392 | 3.251 | 3.852 | 5.092 | 6.477 | 6.639 | 8.756 | 11.163 | 13.055 | 14.408 | 14.461 |
| Long-term debt | 0 | 0 | 0 | 2.128 | 2.105 | 2.057 | 4.629 | 2.395 | 300 | 828 | 914 | 469 | 370 | 0 |
| Short-term debt | 0 | 29 | 67 | 157 | 195 | 94 | 108 | 1.053 | 1.062 | 606 | 441 | 8 | 54 | 19 |
| Total debt | 0 | 29 | 67 | 1.221 | 1.247 | 2.151 | 4.737 | 3.449 | 1.361 | 1.434 | 1.355 | 477 | 424 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|