| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | -6% |
| Net profit | DKK 1M | +19% |
| Total assets | DKK 7,5M | +21% |
| Equity | DKK 6,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -8 | -8 | -7 | -8 | -5 | -3 | -3 | -3 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -8 | -8 | -7 | -8 | -5 | -3 | -3 | -3 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -8 | -8 | -7 | -8 | -5 | -3 | -3 | -3 | -6 | -6 | -6 |
| Net financials | -343 | -114 | -489 | 58 | 51 | 291 | 44 | 513 | 533 | 199 | 1.156 | 1.723 | 859 | 1.026 |
| Profit before tax | -351 | -120 | -497 | 51 | 43 | 284 | 36 | 508 | 530 | 196 | 1.153 | 1.718 | 854 | 1.020 |
| Tax | -7 | -3 | -3 | -4 | -4 | -4 | -3 | -3 | -1 | -4 | -2 | -0 | 2 | 5 |
| Net profit | -344 | -118 | -494 | 55 | 47 | 288 | 39 | 511 | 532 | 200 | 1.154 | 1.718 | 852 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 2.291 | 1.813 | 1.885 | 1.948 | 2.253 | 2.155 | 2.667 | 2.935 | 2.650 | 3.942 | 5.800 | 6.188 | 7.475 |
| Equity | 1.907 | 1.789 | 1.260 | 1.314 | 1.361 | 1.649 | 1.638 | 2.099 | 2.522 | 2.611 | 3.652 | 5.256 | 5.990 | 6.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 170 | 28 | 285 | 538 | 189 | 206 |
| Short-term debt | 542 | 502 | 554 | 570 | 587 | 604 | 517 | 529 | 242 | 10 | 5 | 6 | 10 | 386 |
| Total debt | 542 | 502 | 554 | 570 | 587 | 604 | 517 | 568 | 413 | 38 | 290 | 544 | 199 | 592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|