| Revenue | DKK -28K | — |
| EBITDA | DKK -28K | +59% |
| Net profit | DKK 3,6M | +104% |
| Total assets | DKK 17,9M | +25% |
| Equity | DKK 17,4M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -80 | -98 | -14 | -53 | -30 | -29 | -31 | -44 | -35 | -37 | 0 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -80 | -98 | -14 | -53 | -30 | -29 | -31 | -44 | -35 | -37 | -69 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -80 | -98 | -14 | -53 | -30 | -29 | -31 | -44 | -35 | -37 | -69 | -28 |
| Net financials | 486 | 551 | 471 | 489 | -114 | 482 | -199 | 1.067 | 1.147 | 1.045 | -525 | 1.931 | 3.847 |
| Profit before tax | 486 | 471 | 373 | 475 | -167 | 452 | -229 | 1.035 | 1.103 | 1.011 | -562 | 1.862 | 3.819 |
| Tax | 13 | 3 | -9 | 2 | 22 | 25 | -40 | 154 | 10 | 157 | -105 | 111 | 247 |
| Net profit | 473 | 468 | 382 | 473 | -189 | 427 | -188 | 881 | 1.093 | 854 | -457 | 1.751 | 3.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.780 | 4.495 | 4.527 | 4.950 | 10.359 | 10.896 | 10.439 | 11.529 | 12.437 | 13.069 | 12.394 | 14.300 | 17.860 |
| Equity | 3.767 | 4.138 | 4.519 | 4.942 | 10.350 | 10.674 | 10.379 | 11.153 | 12.135 | 12.876 | 12.305 | 13.938 | 17.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 357 | 8 | 8 | 9 | 223 | 59 | 376 | 301 | 193 | 90 | 362 | 472 |
| Total debt | 13 | 357 | 8 | 8 | 9 | 223 | 59 | 376 | 301 | 193 | 90 | 362 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|