| Revenue | DKK 11M | +40% |
| EBITDA | DKK -61K | +56% |
| Net profit | DKK -53K | +47% |
| Total assets | DKK 5,9M | +54% |
| Equity | DKK 736K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 811 | 5.671 | 6.521 | 7.808 | 10.963 |
| Staff expenses | -621 | -5.457 | -6.452 | -7.946 | -11.023 |
| EBITDA | 190 | 214 | 69 | -137 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 214 | 69 | -137 | -61 |
| Net financials | -26 | -24 | -37 | 13 | -6 |
| Profit before tax | 165 | 191 | 32 | -124 | -67 |
| Tax | 36 | 42 | 7 | -24 | -14 |
| Net profit | 128 | 149 | 25 | -100 | -53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.759 | 6.252 | 4.565 | 3.798 | 5.851 |
| Equity | 716 | 865 | 890 | 789 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.043 | 5.387 | 3.675 | 3.009 | 5.115 |
| Total debt | 7.043 | 5.387 | 3.675 | 3.009 | 5.115 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NJ Founder | Founder | 2004 |
AE Founder | Founder | 2004 |
AB Chief Executive Officer | Chief Executive Officer | 2021 |
HJ Founder | Founder | 2004 |
| Former (3) | ||
LW Management | Management | 2019 – 2021 |
NE Management | Management | 2004 – 2016 |
BB Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Vinther-Nielsen | Founder | 0 companies |
| Lars Wolf | Management | 0 companies |
| Arne Engskov | Founder | 0 companies |
| Niels Erik Hansen | Management | 0 companies |
| Anja Brauner-Kristiansen | Chief Executive Officer | 0 companies |
| Hans Jørgen Kirkebække | Founder | 0 companies |
| Bo Bay Hougaard | Chief Executive Officer | 0 companies |
| Christen Børglum Bagger | Chairman | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Walther Baumgarten Linck | Board of Directors | 0 companies |
| Henrik Starup | Board of Directors | 0 companies |
| Stig Jesper Holme Hansen | Board of Directors | 0 companies |
| Sammi Jørgensen | Board of Directors | 0 companies |
| Josephine Kilsgaard Holm | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Peter Emus Laursen | Chairman | 0 companies |
| Karsten Lund Trend Poulsen | Board of Directors | 0 companies |