| Revenue | DKK 87,6M | -7% |
| EBITDA | DKK 76,9M | -8% |
| Net profit | DKK 12,3M | -30% |
| Total assets | DKK 1,1B | +3% |
| Equity | DKK 160,5M | -1% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.201 | 84.705 | 62.920 | 66.826 | 66.160 | 75.551 | 65.069 | 74.201 | 87.919 | 94.266 | 87.595 |
| Staff expenses | -11.328 | -12.427 | -3.624 | -0 | -0 | -5.426 | -6.310 | -7.700 | -7.641 | -8.804 | -10.650 |
| EBITDA | 57.143 | 68.677 | 56.036 | 66.826 | 64.849 | 69.935 | 57.106 | 65.360 | 80.278 | 83.771 | 76.945 |
| Depreciation & amort. | -11.284 | -11.334 | -12.162 | -14.260 | -14.677 | -14.566 | -15.922 | -18.819 | -25.785 | -27.292 | -37.662 |
| EBIT | 45.859 | 57.343 | 43.874 | 52.566 | 50.172 | 55.369 | 41.184 | 46.541 | 54.493 | 56.479 | 39.283 |
| Net financials | -1.028 | 1.374 | 74.468 | -304 | 22.032 | -7.664 | -8.032 | -2.133 | -29.419 | -35.201 | -23.532 |
| Profit before tax | 44.831 | 58.717 | 118.342 | 52.262 | 72.204 | 47.705 | 33.152 | 44.408 | 25.074 | 21.278 | 15.751 |
| Tax | 7.279 | 9.826 | 9.499 | 9.602 | 9.462 | 10.516 | 7.196 | 7.912 | 5.540 | 3.524 | 3.404 |
| Net profit | 37.552 | 48.891 | 108.843 | 42.660 | 62.742 | 37.189 | 25.956 | 36.496 | 19.534 | 17.754 | 12.347 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873.617 | 870.724 | 947.268 | 887.790 | 841.621 | 855.562 | 891.041 | 949.165 | 1.021.522 | 1.024.446 | 1.058.476 |
| Equity | 185.383 | 195.965 | 260.018 | 210.510 | 222.107 | 167.113 | 159.451 | 184.686 | 164.124 | 162.302 | 160.517 |
| Long-term debt | 447.299 | 384.235 | 562.416 | 522.776 | 498.315 | 453.803 | 406.819 | 358.960 | 323.457 | 613.705 | 579.611 |
| Short-term debt | 195.596 | 244.980 | 74.442 | 100.505 | 62.598 | 171.473 | 257.692 | 332.823 | 457.098 | 167.599 | 233.558 |
| Total debt | 642.895 | 629.214 | 636.858 | 623.281 | 560.913 | 625.276 | 664.511 | 691.783 | 780.555 | 781.304 | 813.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMLER GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mørch Nygaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jørgen Aggerholm Bjerregaard | Chief Executive Officer | 0 companies |
| Lars Simper | Board of Directors | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Martin Mourier | Board of Directors | 0 companies |
| Jesper Mourier | Deputy Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Ulrik Drejsig Petersen | Chairman | 0 companies |
| Jakob Skram-Jensen | Board of Directors | 0 companies |
| Michael Ebeling | Board of Directors | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Søren Skifter | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Christian Hvidt | Chairman | 0 companies |
| Johnny Berntsen | Chairman | 0 companies |
| Annika Semler | Board of Directors | 0 companies |
| Mikkel Christiansen | Board of Directors | 0 companies |
| Peter Eiler Poul Christiansen | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Board of Directors | 0 companies |
| Tina Majgård Moltke-Leth | Deputy Chairman | 0 companies |
| Nikolaj Holtet Hoff | Deputy Chairman | 0 companies |
| Henning Siersbæk | Deputy Chairman | 0 companies |
| Kim Skovgaard Rasmussen | Deputy Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Lars Erik Nielsen | Board of Directors | 0 companies |