| Revenue | DKK 388K | -81% |
| EBITDA | DKK 388K | -81% |
| Net profit | DKK 372K | -83% |
| Total assets | DKK 705K | -85% |
| Equity | DKK -49,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -5.452 | -48.941 | -89 | 2.264 | 2.044 | 388 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | -5.452 | -48.941 | -89 | 2.264 | 2.044 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.452 | -48.941 | -89 | 2.264 | 2.044 | 388 |
| Net financials | -6.923 | -50.162 | -691 | -36 | -23 | -16 |
| Profit before tax | -7.088 | -50.256 | -780 | 2.228 | 2.021 | 372 |
| Tax | -0 | 1.562 | -877 | -0 | -126 | -0 |
| Net profit | -7.088 | -51.818 | 97 | 2.228 | 2.146 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 46.458 | 48 | 1.025 | 3.357 | 4.599 | 705 |
| Equity | 917 | -50.901 | -50.804 | -51.983 | -49.836 | -49.464 |
| Long-term debt | 43.134 | 50.647 | 51.337 | 51.337 | 51.337 | 50.026 |
| Short-term debt | 2.407 | 302 | 491 | 4.002 | 3.098 | 143 |
| Total debt | 45.541 | 50.949 | 51.829 | 55.340 | 54.435 | 50.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2006 | — | — |
KJ Management | Management | 2004 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HA Management | Management | 2011 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
OF | Board of Directors | 2006 | — | — |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mørck | Management | 0 companies |
| Kristjan Johannsson | Management | 0 companies |
| Karl Peter Roe Vædeled Vilandt | Chief Executive Officer | 0 companies |
| Hinrik Andrés Hansen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Gunnar Petersen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Benedikt Jóhannesson | Chairman | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Thordur Sverrisson | Chairman | 0 companies |
| Thor Konradsson | Board of Directors | 0 companies |
| Emil Einarsson | Board of Directors | 0 companies |
| Þór Konráðsson | Board of Directors | 0 companies |
| Finnur Oddsson | Chairman | 0 companies |
| Ole Frie | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |