| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -17% |
| Net profit | DKK -10K | -30% |
| Total assets | DKK 344K | -3% |
| Equity | DKK 339K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -2 | -12 | -4 | -3 | -5 | -58 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -2 | -12 | -4 | -3 | -5 | -58 | 49 | -11 | -24 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -2 | -12 | -4 | -3 | -5 | -58 | 49 | -11 | -24 | -26 | -30 |
| Net financials | 22 | 24 | 26 | 26 | 28 | 30 | 32 | 27 | 36 | 38 | 40 | 39 | 37 |
| Profit before tax | 20 | 18 | 23 | 14 | 24 | 27 | 26 | -31 | 86 | 27 | 15 | 13 | 7 |
| Tax | 36 | 7 | 9 | 10 | 9 | 9 | 10 | -4 | 12 | 6 | 4 | 21 | 17 |
| Net profit | -16 | 11 | 14 | 4 | 16 | 18 | 16 | -27 | 74 | 20 | 12 | -8 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 213 | 230 | 232 | 249 | 268 | 284 | 253 | 330 | 350 | 374 | 355 | 344 |
| Equity | 199 | 210 | 224 | 228 | 243 | 261 | 277 | 251 | 324 | 345 | 356 | 349 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 | 6 | 4 | 6 | 6 | 6 | 3 | 6 | 5 | 18 | 6 | 5 |
| Total debt | 6 | 3 | 6 | 4 | 6 | 6 | 6 | 3 | 6 | 5 | 18 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
ML Management | Management | 2025 | — | — |
HL Management | Management | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
ROARSLUND INVEST ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løgstrup | Management | 0 companies |
| Marie Louise Studd | Management | 0 companies |
| Henriette Lassen Jordan | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Sophus Frede Jordan | Management | 0 companies |