| Revenue | DKK 8,5M | +39% |
| EBITDA | DKK 2,8M | +202% |
| Net profit | DKK 2,1M | +104% |
| Total assets | DKK 5,6M | +22% |
| Equity | DKK 3,4M | +81% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.958 | 4.018 | 5.356 | 6.117 | 8.498 |
| Staff expenses | -4.392 | -4.583 | -5.002 | -5.198 | -5.719 |
| EBITDA | 2.566 | -582 | 354 | 919 | 2.778 |
| Depreciation & amort. | -421 | -136 | -136 | -109 | -86 |
| EBIT | 2.144 | -718 | 218 | 809 | 2.692 |
| Net financials | 236 | 117 | -167 | 384 | 128 |
| Profit before tax | 2.380 | -601 | 51 | 1.193 | 2.820 |
| Tax | 497 | -18 | -65 | 184 | 765 |
| Net profit | 1.883 | -583 | 116 | 1.009 | 2.055 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.134 | 4.487 | 3.953 | 4.559 | 5.568 |
| Equity | 3.213 | 747 | 863 | 1.872 | 3.385 |
| Long-term debt | 143 | 404 | 366 | 344 | 301 |
| Short-term debt | 1.778 | 3.336 | 2.724 | 2.343 | 1.857 |
| Total debt | 1.921 | 3.740 | 3.090 | 2.687 | 2.158 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Founder | Founder | 2004 |
BR Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (8) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2008 – 2017 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Merete Nygaard Bach | Founder | 0 companies |
| Bo Ravn | Management | 0 companies |
| Helle Vinther Sørensen | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Flemming Vinther Sørensen | Chairman | 0 companies |
| Erik Hove Pedersen | Board of Directors | 0 companies |
| Johnny Svendsen | Chairman | 0 companies |
| Henrik Thorsgaard Lang | Board of Directors | 0 companies |
| Gert Michael Wiborg | Board of Directors | 0 companies |
| Lars Dam Kjærgaard | Chairman | 0 companies |
| Kåre Schmølker | Board of Directors | 0 companies |
| Brian Rosenberg | Chairman | 0 companies |