| Revenue | DKK -106K | -122% |
| EBITDA | DKK -106K | -122% |
| Net profit | DKK 908K | +197% |
| Total assets | DKK 3,7M | -17% |
| Equity | DKK 3,4M | +36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 39 | -20 | -21 | 17 | 490 | 522 | -46 | 20 | 22 | 9 | 485 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -462 | -430 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 39 | -20 | -21 | 17 | 28 | 92 | -55 | 20 | 22 | 9 | 485 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 39 | -20 | -21 | 17 | 28 | 92 | -55 | 20 | 22 | 9 | 485 | -106 |
| Net financials | 653 | 1.395 | -507 | 78 | 1.066 | 70 | -21 | 1 | -300 | -20 | -184 | -179 | 1.014 |
| Profit before tax | 634 | 1.434 | -527 | 58 | 1.083 | 98 | 71 | -654 | -280 | 3 | -175 | 306 | 908 |
| Tax | 18 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 616 | 1.429 | -527 | 58 | 1.083 | 98 | 71 | -654 | -280 | 3 | -175 | 306 | 908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.977 | 4.563 | 4.153 | 4.324 | 4.907 | 3.659 | 4.220 | 3.629 | 3.493 | 3.686 | 4.455 | 4.402 | 3.661 |
| Equity | 1.769 | 2.977 | 2.450 | 2.508 | 3.490 | 3.484 | 3.449 | 2.687 | 2.406 | 2.409 | 2.234 | 2.540 | 3.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.208 | 1.586 | 1.703 | 1.816 | 1.417 | 175 | 771 | 942 | 1.087 | 1.277 | 2.221 | 1.862 | 214 |
| Total debt | 2.208 | 1.586 | 1.703 | 1.816 | 1.417 | 175 | 771 | 942 | 1.087 | 1.277 | 2.221 | 1.862 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |