| Revenue | — | — |
| EBITDA | DKK -92K | +30% |
| Net profit | DKK 882K | -78% |
| Total assets | DKK 30M | +0% |
| Equity | DKK 29,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -10 | -10 | -17 | -50 | -59 | -66 | -79 | -74 | -131 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -10 | -10 | -17 | -50 | -59 | -66 | -79 | -74 | -131 | -92 |
| Net financials | 1.409 | 1.320 | 1.139 | 2.341 | 2.146 | 2.501 | 1.227 | 2.848 | 2.409 | 3.648 | 755 | 4.539 | 1.228 |
| Profit before tax | 1.404 | 1.315 | 1.133 | 2.332 | 2.136 | 2.484 | 1.177 | 2.790 | 2.343 | 3.568 | 681 | 4.408 | 1.137 |
| Tax | 50 | 54 | 63 | 46 | 90 | 131 | -96 | 259 | 127 | 434 | -231 | 485 | 255 |
| Net profit | 1.354 | 1.261 | 1.070 | 2.286 | 2.047 | 2.353 | 1.273 | 2.531 | 2.216 | 3.135 | 912 | 3.922 | 882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.611 | 10.779 | 11.760 | 14.336 | 15.910 | 18.199 | 19.275 | 21.011 | 23.031 | 26.358 | 26.747 | 30.090 | 29.984 |
| Equity | 9.556 | 10.720 | 11.691 | 13.878 | 15.823 | 18.072 | 19.239 | 20.770 | 22.875 | 25.897 | 26.695 | 29.118 | 29.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 59 | 69 | 458 | 87 | 127 | 36 | 241 | 156 | 461 | 51 | 972 | 107 |
| Total debt | 55 | 59 | 69 | 458 | 87 | 127 | 36 | 241 | 156 | 461 | 51 | 972 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|